County Profile for Blaine - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,131,723 Total Charges 117,522,739
Fixed Assets 38,578,720 Contract Allowance 48,910,341
Other Assets 12,557,519 Operating Revenue 68,612,398
Total Assets 73,267,962 Operating Expenses 67,346,886
Current Liabilities 3,284,057 Operating Margin 1,265,512
Long Term Liabilities 0 Other Income 1,392,351
Total Equity 69,983,905 Other Expense 0
Total Liabilities and Equity 73,267,962 Net Profit or Loss 2,657,863

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,356 Revenue per Bed $2,638,938 Revenue per Person $68,612,398
Net Margin per Discharge $1,224 Net Margin per Bed $48,674 Net Margin per Person $1,265,512
Net Profit per Discharge $2,570 Net Profit per Bed $102,226 Net Profit per Person $2,657,863
Net Fixed Assets per Discharge $37,310 Net Fixed Assets per Bed $1,483,797 Net Fixed Assets per Bed $38,578,720
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,397 Net Fixed Assets 1,054 Population Estimate 1,151
Total Revenue 1,166 Long Term Liabilities 2,143 Total Patient Discharges 1,492
Net Margin 685 Total Patient Beds 1,640
Net Profit or Loss 1,035

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,802,867 5,905,711 0.9826
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 647,330 611,601 1.0584
44 Skilled Nursing Care 0 0
50 Operating Room 10,175,169 26,622,786 0.3822
51 Recovery Room 0 0
52 Labor and Delivery Room 1,111,481 674,656 1.6475

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,715,188 13 Nursing Administration 124,316
02,03 Captial Related - Movable Equipment 3,669,009 14 Central Services and Supply 242,075
04 Employee Benefits 8,278,888 15 Pharmacy 701,027
05 Administrative and General 11,814,030 16 Medical Records and Medical Library 251,004
06 Maintenance and Repairs 0 17 Social Services 191,398
07 Operation of Plant 3,205,216 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 884,091 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 617,504 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,693,746

County Profile for Blaine - 2017